Intuitive Surgical Announces $27.1 million First Quarter Revenue, Up 41%

April 29, 2004 at 12:00 AM EDT

SUNNYVALE, CA--(MARKET WIRE)--Apr 29, 2004 -- Intuitive Surgical, Inc. (NasdaqNM:ISRG), the leader in operative surgical robotics, today reported first quarter 2004 sales of $27.1 million, increasing 41% from $19.2 million for the first quarter of 2003. Higher sales were driven by continued recurring revenue growth and da Vinci® Surgical System fourth arm upgrade shipments. First quarter 2004 recurring revenue, consisting of instrument, accessory, service and training revenue, totaled $12.5 million, up 125% over the prior year and up $2.4 million, or 24%, sequentially from the fourth quarter of 2003. First quarter 2004 recurring revenue increased to 46% of total sales from 29% during the first quarter of 2003.

First quarter 2004 system revenue increased to $14.6 million from $13.7 million during the first quarter 2003. Intuitive sold 14 da Vinci® Surgical Systems during the first quarter of 2004, equal to the first quarter of 2003. Intuitive also shipped 11 da Vinci® Surgical System fourth arms during the first quarter 2004. Intuitive ended the first quarter 2004 with 224 cumulative da Vinci® Surgical Systems sold, compared to 163 at the end of the first quarter 2003.

Three Months Ended,
                            3/31/04    3/31/03    Increase
Revenue ($Millions)         -------    -------    --------
Systems                      $14.6      $13.7       $0.9
Instruments/Accessories        7.9        3.6        4.3
Service/Training               4.6        1.9        2.7
                             -----      -----       ----
                             $27.1      $19.2       $7.9
                             =====      =====       ====

Cumulative da Vinci® Surgical System Unit Sales
Placements                      14         14          -
Cumulative Placements          224        163         61

Gross profit increased to $15.8 million, or 58.5% of sales, for the first quarter 2004, compared to $9.7 million, or 50.6% of sales for the first quarter 2003. Higher first quarter 2004 gross profit margin resulted primarily from lower product material costs and productivity gains.

First quarter 2004 operating expenses of $15.6 million increased $2.7 million from first quarter 2003 operating expenses of $12.9 million. First quarter 2004 operating expenses included a $0.7 million charge taken in the first quarter 2004 to shut down the former Computer Motion Goleta, California site and consolidate operations at the Intuitive corporate headquarters in Sunnyvale, California.

Intuitive reported first quarter 2004 net income of $0.9 million, or $0.02 per diluted share, compared to a net loss of $2.3 million, or $0.12 per share for the first quarter 2003.

Intuitive ended the first quarter 2004 with $115.8 million in cash and short-term investments, up $2.9 million from $112.9 million at December 31, 2003.

Commenting on the announcement, Lonnie Smith, Chairman and CEO of Intuitive Surgical said, "We are pleased with our accelerating recurring revenue growth and our return to profitability this quarter, post our acquisition of Computer Motion. We expect to grow our profitability in future quarters."

The company will also announce these results at a conference call today at 1:30 PM PST. The dial-in numbers for the call are 877-909-3508 for participants located in the U.S. and 484-630-4228 for participants located outside the U.S. The passcode is ISRG and the meeting leader is Mr. Lonnie Smith. To access financial information that will be discussed on the call, please visit Intuitive Surgical's website at www.intuitivesurgical.com.

About Intuitive's Products:

The da Vinci® Surgical System consists of a surgeon's viewing and control console having an integrated, high-performance InSite® 3-D vision system, a patient-side cart consisting of three or four robotic arms that position and precisely maneuver endoscopic instruments and an endoscope, and a variety of articulating EndoWrist® Instruments. By integrating computer-enhanced technology with surgeons' technical skills, Intuitive believes that its system enables surgeons to perform better surgery in a manner never before experienced. The da Vinci® Surgical System seamlessly and directly translates the surgeon's natural hand, wrist and finger movements on instrument controls at the surgeon's console outside the patient's body into corresponding micro-movements of the instrument tips positioned inside the patient through small puncture incisions, or ports.

The Aesop® Endoscope Positioner is a voice-activated robotic arm that automates the critical task of endoscope positioning, providing the surgeon with direct control over a smooth, precise and stable view of the internal surgical field.

The Hermes® Control Center is a centralized system designed to voice control a series of networked "smart" medical devices.

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are necessarily estimates reflecting the best judgment of our management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. These forward-looking statements should, therefore, be considered in light of various important factors, including the following: timing and success of product development and market acceptance of developed products; regulatory approvals, clearances and restrictions; guidelines and recommendations in the health care and patient communities; intellectual property positions and litigation; competition in the medical device industry and in the specific markets of surgery in which Intuitive Surgical operates; and unanticipated manufacturing disruptions, delays in regulatory approvals of new manufacturing facilities or the inability to meet demand for products. Words such as "estimate," "project," "plan," "intend," "expect," "anticipate," "believe" and similar expressions are intended to identify forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. We undertake no obligation to publicly update or release any revisions to these forward-looking statements to reflect events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events.

Intuitive®, da Vinci®, InSite®, EndoWrist®, Hermes®, and Aesop® are registered trademarks of Intuitive Surgical, Inc.

                           INTUITIVE SURGICAL, INC.
                 CONSOLIDATED STATEMENTS OF OPERATIONS
                  (IN THOUSANDS, EXCEPT PER SHARE DATA)
                              (UNAUDITED)



                                       Three Months Ended,
                                     3/31/04         3/31/03
                                     -------         -------

Sales:
        Products                    $ 22,471        $ 17,292
        Services                       4,588           1,943
                                    --------        --------
Total sales                           27,059          19,235

Cost of sales:
        Products                       8,813           7,772
        Services                       2,410           1,722
                                    --------        --------
Total cost of sales                   11,223           9,494
                                    --------        --------


        Gross profit                  15,836           9,741
        Gross profit %                  58.5%           50.6%

Operating costs and expenses:
        Selling, general, and
         administrative               10,243           9,453
        Research and development       5,310           3,423
                                    --------        --------

            Total operating costs
             and expenses             15,553          12,876
                                    --------        --------

Income (loss) from operations            283          (3,135)
Other income, net                        606             842
                                    --------        --------
Income (loss) before income
 tax provision                           889          (2,293)
Income tax provision                      36               -
                                    --------        --------

Net income (loss)                   $    853        $ (2,293)
                                    ========        ========


Net earnings (loss) per share -
        Basic                       $   0.03        $  (0.12)
                                    ========        ========

        Diluted                     $   0.02        $  (0.12)
                                    ========        ========

Weighted average shares
 outstanding
        used to compute net
         earnings (loss)
        per share -
        Basic                         33,282          18,431
                                    ========        ========

        Diluted                       34,137          18,431
                                    ========        ========


                        INTUITIVE SURGICAL, INC.
                      CONSOLIDATED BALANCE SHEETS
                           (IN THOUSANDS)

                                    Unaudited
                                     3/31/04        12/31/03 (a)
                                     -------        --------
Assets
Current assets:
        Cash and cash equivalents     13,346          11,335
        Short-term investments       102,489         101,614
        Accounts receivable, net      27,324          26,820
        Inventories, net               7,983           8,788
        Prepaid expenses               3,338           3,203
        Restricted cash equivalents      213             188
                                    --------        --------
          Total current assets       154,693         151,948

Property and equipment, net            9,384          10,288
Restricted cash equivalents              348             642
Intangible assets, net                 7,622           8,089
Goodwill                             143,332         143,106
Other assets                             960             921
                                    --------        --------

Total assets                        $316,339        $314,994
                                    ========        ========

Liabilities and stockholders'
 equity
Current liabilities:
        Accounts payable               4,670           5,894
        Accrued compensation and
         employee benefits             3,651           5,267
        Warranty accrual                 334             702
        Restructuring accrual          1,160             971
        Other accrued liabilities      6,413           8,432
        Deferred revenue              12,998          11,345
        Current portion of notes
         payable                         998           1,030
                                    --------        --------
          Total current liabilities   30,224          33,641

Long-term debt                           435             695
Deferred revenue                         991           1,148
Other accrued liabilities                534             553

Stockholders' equity
        Common stock                      33              33
        Preferred stock                    -               -
        Additional paid-in capital   420,675         416,559
        Deferred compensation            (84)            (99)
        Accumulated deficit         (137,561)       (138,414)
        Accumulated other
         comprehensive income          1,092             878
                                    --------        --------
          Total stockholders'
           equity                    284,155         278,957
                                    --------        --------

Total liabilities and stockholders'
  equity                            $316,339        $314,994
                                    ========        ========

(a) - Derived from the audited financial statements included
      in the Company's Annual Report on Form 10-K for the year
      ended December 31, 2003 but does not include all of the
      information and footnotes required by accounting
      principles generally accepted in the United States for
      complete financial statements.

Contacts:
Ben Gong
408-523-2175
Sarah Norton
408-523-2161

Source: Intuitive Surgical